Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 930.37 | 1,360.57 | 1,897.47 | 1,716.06 | 1,813.48 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239.31 | 340.05 | 419.31 | 408.65 | 414.18 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.81 | 123.85 | 184.15 | 194.09 | 156.48 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.9 | 118.48 | 99.22 | 93.78 | 42.69 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,389.8 | 1,631 | 1,888.7 | 1,833.4 | 1,857.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 324.7 | 448.7 | 552.8 | 440.3 | 516.7 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 181 | 319.7 | 459.4 | 478.5 | 474.9 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.69 | -126.15 | -135.56 | 175.46 | -7.43 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.3 | 145.2 | 81 | 345.9 | 125.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -144.9 | -214.7 | -232.8 | -172.8 | -206.7 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.5 | 73.3 | 149.3 | -197.1 | 89.3 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.3 | 0.6 | -5.1 | -23.2 | 4.5 | |