Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 512.4 | 662.69 | 885.94 | 736.89 | 699.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.06 | 112.23 | 166.56 | 156.76 | 145.69 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.18 | 83.68 | 124.09 | 117.79 | 103.04 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.64 | 63.43 | 100.38 | 106.52 | 99.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 414.55 | 474.9 | 600.31 | 699.44 | 764.06 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.83 | 53.13 | 82.55 | 60.32 | 45.41 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 322.6 | 386.23 | 484.83 | 601.97 | 681.19 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.34 | -24.77 | 61.97 | 58.73 | 119.45 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 84.46 | -2.57 | 101.26 | 88.7 | 143.37 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.38 | -16.31 | -8.98 | -117.65 | -171.54 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -46.91 | -4.72 | -1.83 | -2.45 | -17.77 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.92 | -23.59 | 90.45 | -31.41 | -45.94 | |