Period Ending: | 2014 31/12 | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,767.05 | 1,168.36 | 1,626.64 | 1,166.72 | 1,366.83 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 650.82 | 102.6 | 510.58 | 1,166.72 | 1,366.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.63 | -827.79 | 229.57 | -52.34 | 376.6 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 462.9 | -760.55 | 121.31 | -459.12 | 250.55 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,727.72 | 22,658.54 | 20,018.54 | 15,333.86 | 15,923.62 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,744.06 | 12,536.31 | 10,176.48 | 6,005.82 | 6,344.63 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,443.47 | 9,658.42 | 9,751.53 | 9,243.79 | 9,484.21 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,699.26 | 4,050.9 | 2,211.51 | 85.98 | 424.43 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,300.23 | 702.92 | 143.07 | 86.51 | 43.38 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,824.96 | -5,268.99 | -1,769.24 | -1,536.27 | -101.08 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,174.78 | -516.12 | 585.02 | -1,362.52 | 366.98 | |