Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,445.44 | 9,821.95 | 12,684.63 | 16,280.98 | 14,027.56 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.97% | +3.99% | +29.15% | +28.35% | -13.84% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,229.54 | 2,143.21 | 4,799.21 | 5,611.04 | 5,731.89 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +0.2% | -3.87% | +123.93% | +16.92% | +2.15% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,215.9 | 7,678.74 | 7,885.43 | 10,669.94 | 8,295.66 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.03% | +6.41% | +2.69% | +35.31% | -22.25% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,431.71 | 1,788.77 | 1,685.89 | 2,098.39 | 2,830.32 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.37% | +24.94% | -5.75% | +24.47% | +34.88% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,784.18 | 5,889.98 | 6,199.54 | 8,571.55 | 5,465.34 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.54% | +1.83% | +5.26% | +38.26% | -36.24% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 653.21 | 1,446.06 | 1,295.02 | 558.49 | 4,196.08 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,303.13 | 6,045.15 | 6,470.63 | 7,873.24 | 7,592.93 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,134.26 | 1,290.89 | 1,023.93 | 1,256.8 | 2,068.5 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +103.88% | +13.81% | -20.68% | +22.74% | +64.58% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.62 | 17.6 | 13.66 | 13.77 | 21.41 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 196.56 | 181.17 | 219.51 | 405.63 | 1,272.96 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 937.7 | 1,109.72 | 804.43 | 851.18 | 795.54 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +163.29% | +18.35% | -27.51% | +5.81% | -6.54% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14.57 | 15.13 | 10.73 | 9.32 | 8.23 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.13 | 335.14 | 136.15 | 154.56 | 20.32 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 655.57 | 774.58 | 668.28 | 696.62 | 775.22 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | -1.65 | -1.66 | -3.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 655.57 | 774.58 | 666.63 | 694.96 | 772.1 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +27.06% | +18.15% | -13.94% | +4.25% | +11.1% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.18% | 10.56% | 8.89% | 7.61% | 7.99% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 655.57 | 774.58 | 666.63 | 694.96 | 772.1 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.54 | 0.64 | 0.53 | 0.55 | 0.62 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.34% | +18.15% | -17.46% | +3.21% | +12.73% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.54 | 0.64 | 0.53 | 0.55 | 0.62 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +22.34% | +18.15% | -17.46% | +3.21% | +12.73% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,205.06 | 1,205.06 | 1,256.57 | 1,269.21 | 1,250.8 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,205.06 | 1,205.06 | 1,256.57 | 1,269.21 | 1,250.8 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | 0.25 | 0.22 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | -14.41% | - | |