Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,143.83 | 7,639.84 | 10,983.18 | 11,965.94 | 12,173.31 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,030.6 | 2,330.53 | 3,769.57 | 3,905.3 | 3,709.7 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,364.58 | -43.93 | 1,078.28 | 888.21 | 790.18 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,675.23 | 450.11 | 618.12 | 485.82 | 418.51 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,374.83 | 14,709.7 | 15,013.57 | 14,198.69 | 13,490.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,898.31 | 4,985.51 | 3,543.92 | 3,711.63 | 3,376.36 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,766.5 | 4,450.32 | 5,103.13 | 5,352.09 | 5,671.69 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 691.98 | -47.9 | 982.07 | 621.79 | 273.44 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 488.94 | 873.19 | 1,285.28 | 1,209.28 | 966.41 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -373.52 | -242.19 | -79.37 | -300.24 | -438.48 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -121.62 | -432.79 | -586.73 | -1,111.27 | -965.74 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.2 | 198.21 | 619.18 | -202.22 | -437.8 | |