Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,562.68 | 9,725.58 | 11,843.06 | 9,403.37 | 8,899.73 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,011.8 | 3,262.89 | 4,635.99 | 2,595.29 | 2,165.02 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,050.8 | 1,871.8 | 2,573.51 | 974.11 | 285.51 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 866.56 | 1,172.41 | 2,194.07 | 732.49 | 104.16 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,076.97 | 20,501.95 | 30,044.76 | 35,259.12 | 43,453.82 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,654.32 | 6,599.96 | 8,391.27 | 9,540.42 | 12,903.15 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,096.98 | 7,949.59 | 12,583.27 | 12,515.06 | 11,489.22 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110.77 | -339.68 | 1,039.27 | -5,843.66 | -10,464.12 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.14 | 1,678.97 | 3,534.76 | 1,446.04 | 279.8 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,082.61 | -1,632.73 | -4,961.3 | -6,742.47 | -9,806.89 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -118.95 | 329.61 | 3,097.83 | 4,158.86 | 8,847.93 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -516.42 | 375.85 | 1,671.29 | -1,137.57 | -679.16 | |