Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70,513.99 | 93,434.91 | 183,435.87 | 267,168.52 | 304,367.06 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,938.29 | 30,038.63 | 76,456.35 | 103,836.28 | 108,805.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39,809.72 | -4,374.57 | 28,905.8 | 46,133 | 43,471.29 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33,546.99 | -9,625.47 | 19,924.62 | 31,722.71 | 28,258.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 239,784.9 | 222,474.21 | 291,613.02 | 351,818.92 | 377,884.37 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30,824.35 | 29,778.57 | 29,889.17 | 35,656.49 | 42,689.08 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 117,997.02 | 108,500.6 | 196,729.86 | 228,140.63 | 247,224.69 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,690.3 | 728.06 | -15,500.28 | -45,798.25 | 42,465.11 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,244.25 | 19,152.28 | 43,758.67 | 75,426.18 | 74,526.5 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,495.27 | 768.56 | -47,610.03 | -40,463.65 | -49,862.81 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17,484.92 | -18,198.56 | 32,543.54 | -35,710.34 | -37,326.36 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,745.26 | 1,722.39 | 28,693.06 | -747.98 | -12,662.38 | |