Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 453,881.18 | 414,466.17 | 587,637.41 | 994,199.11 | 1,072,108.97 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23,153.35 | -198.76 | 71,580.7 | 233,954.9 | 238,078.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -86,150.82 | -55,245.9 | 10,412.54 | 145,770.07 | 136,055.15 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -118,136.28 | -52,534.1 | 25,348.68 | 62,558.5 | 75,553.49 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,313,512.46 | 3,471,796.25 | 3,511,523.81 | 3,618,279.37 | 3,933,768.38 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 361,866.98 | 483,277.82 | 1,174,093.56 | 690,669.68 | 668,181.62 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,433,550.21 | 1,514,440.49 | 1,685,166.89 | 1,785,465.09 | 2,075,202.63 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -96,716.32 | -15,045.13 | 50,768.41 | 154,324.99 | 97,747.36 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -155,825.96 | -35,129.17 | 63,757.61 | 287,641.36 | 195,930.16 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -98,702.91 | -73,654.07 | 509,079.69 | -26,116.85 | -186,140.64 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175,040.36 | 74,551.97 | -194,971.97 | -60,915.37 | -122,713.83 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -79,290.74 | -33,651.62 | 378,711.78 | 201,503.14 | -111,202.95 | |