Period Ending: | 2016 31/05 | 2017 31/05 | 2018 31/05 | 2019 31/05 | 2020 31/05 | 2021 31/05 | 2022 31/05 | 2023 31/05 | 2024 31/05 | 2025 31/05 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,056.8 | 4,611.7 | 5,007.1 | 5,278.3 | 5,571.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,785.6 | 3,255.4 | 3,554.1 | 3,799 | 4,031.3 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,460.7 | 1,840 | 2,033.1 | 2,174.1 | 2,329.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,097.5 | 1,392.8 | 1,557.3 | 1,690.4 | 1,657.3 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,227.2 | 9,635.2 | 10,546.4 | 10,383.1 | 16,564.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,938.2 | 5,269.2 | 5,805.4 | 5,309.1 | 6,956.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,948 | 3,085.2 | 3,493.2 | 3,801 | 4,128 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,119.96 | 1,553.43 | 1,545.15 | 1,349.5 | 1,509.44 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,260.3 | 1,589.7 | 1,706.2 | 1,897.7 | 1,900.9 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -460.6 | -1,505.1 | 211.7 | -260.9 | -3,356.8 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -636.4 | -979.3 | -711.4 | -1,874.7 | 2,293.2 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 163.3 | -894.7 | 1,206.5 | -237.9 | 837.3 | |