Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 165.75 | 160.07 | 211.88 | 304.01 | 327.8 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.26% | -3.43% | +32.37% | +43.49% | +7.83% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 38.15 | 22.01 | 35.8 | 147.92 | 178.8 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.84% | -42.31% | +62.66% | +313.24% | +20.87% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 127.6 | 138.06 | 176.08 | 156.09 | 149.01 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +6.09% | +8.2% | +27.54% | -11.35% | -4.54% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32.4 | 6.48 | 6.35 | 14.09 | 7.5 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +710% | -80.02% | -1.88% | +121.8% | -46.77% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 95.2 | 131.59 | 169.73 | 142 | 141.51 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.12% | +38.22% | +28.99% | -16.34% | -0.35% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61.76 | 71.79 | 66.39 | 73.54 | 78.89 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119.69 | 125.29 | 133.6 | 147.73 | 175.39 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 37.28 | 78.08 | 102.52 | 67.81 | 45 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.63% | +109.48% | +31.29% | -33.86% | -33.63% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.75 | 38.39 | 43.42 | 31.46 | 20.42 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.27 | 0.42 | 0.17 | 0.52 | 0.05 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 32 | 77.66 | 102.34 | 67.28 | 44.95 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -51.6% | +142.67% | +31.78% | -34.26% | -33.19% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.39 | 38.19 | 43.34 | 31.22 | 20.4 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5.81 | 21.04 | 28.1 | 18.43 | 11.96 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.19 | 56.62 | 74.25 | 48.85 | 32.99 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.19 | 56.62 | 74.25 | 48.85 | 32.99 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.78% | +116.18% | +31.13% | -34.2% | -32.48% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.69% | 27.84% | 31.44% | 22.67% | 14.97% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.19 | 56.62 | 74.25 | 48.85 | 32.99 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.39 | 3.01 | 4.09 | 2.74 | 1.87 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.7% | +117.42% | +35.65% | -33.05% | -31.77% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.37 | 2.93 | 4 | 2.71 | 1.85 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43.85% | +113.87% | +36.52% | -32.25% | -31.73% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.9 | 18.79 | 18.16 | 17.85 | 17.66 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.08 | 19.29 | 18.57 | 18.05 | 17.84 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0% | 0% | 0% | 0% | 0% | |