Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308,444.21 | 455,740.84 | 549,569.63 | 547,818.23 | 600,290.6 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,803.59 | 13,047.67 | 59,998.02 | 52,187.68 | 66,260.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19,904.82 | -32,596.08 | 13,594.16 | 11,104.94 | 20,734.61 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -64,398.77 | -48,356.76 | 8,904.52 | 5,659.64 | 2,767.23 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,092,811.64 | 1,073,888.12 | 1,014,888.12 | 736,044.3 | 712,824.45 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 753,517.69 | 785,092.25 | 157,575.16 | 175,796.53 | 237,141.81 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 236,506.76 | 189,479.76 | 198,835.08 | 204,951.54 | 208,004.42 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50,614.7 | 48,314.46 | -171,633.1 | 24,039.64 | 73,185.2 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,283.56 | 790.99 | 2,230.14 | 277,936.07 | 81,128.46 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,591.7 | -1,292.13 | 2,756.27 | 25,855.01 | -49,729.21 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -29,677.71 | 2,325.39 | -3,813.58 | -308,113.22 | -34,709.5 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2,802.45 | 1,824.26 | 1,172.83 | -4,322.14 | -3,310.26 | |