Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,673.31 | 5,971.81 | 5,523.36 | 5,928.97 | 6,650.08 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,226.66 | 1,555.81 | 1,032.45 | 786.34 | 1,756.46 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 570.22 | 967.72 | 395.27 | 63.43 | 1,069.95 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.38 | 391.35 | 183.36 | 147.09 | 73.25 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,250.43 | 9,793.26 | 10,042.53 | 9,979.26 | 10,269.33 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 994.19 | 1,200 | 1,421.2 | 1,129.06 | 1,381.61 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,530.54 | 5,023.88 | 5,288.28 | 5,505.79 | 5,632.33 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 768.43 | 364.84 | -86.23 | -92.68 | 654.28 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,113.06 | 1,163.47 | 667.27 | 476.14 | 1,300.3 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -553.14 | -722.29 | -696.81 | -494.2 | -552.89 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 507.05 | -214.72 | -318.52 | -417.94 | -91.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,066.3 | 224.44 | -348.18 | -428.7 | 639.13 | |