Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 92,863.32 | 122,344.55 | 107,561.87 | 100,519.67 | 138,452.65 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,374.9 | 31,873.82 | 20,106.01 | 13,331.57 | 36,569.05 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,330.88 | 19,825.68 | 7,697.41 | 1,075.36 | 22,275.93 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -683.24 | 8,017.55 | 3,570.81 | 2,493.76 | 1,525.11 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183,815.31 | 200,634.5 | 195,568.17 | 169,188.31 | 213,804.39 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,755.45 | 24,584.46 | 27,676.35 | 19,142 | 28,764.77 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 90,026.32 | 102,924.23 | 102,983.89 | 93,345.13 | 117,263.34 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,269.57 | 7,474.57 | -1,679.25 | -1,571.25 | 13,621.9 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22,117.66 | 23,835.97 | 12,994.34 | 8,072.41 | 27,071.81 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10,991.48 | -14,797.49 | -13,569.7 | -8,378.72 | -11,510.92 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,075.59 | -4,399.01 | -6,202.78 | -7,085.67 | -1,909.56 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,188.51 | 4,598.18 | -6,780.38 | -7,268.11 | 13,306.54 | |