Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157.1 | 184.79 | 269.55 | 439.4 | 520.78 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -7.64% | +17.62% | +45.87% | +63.01% | +18.52% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.18 | 12.24 | 6.94 | 28.1 | 29.96 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -37.86% | -32.7% | -43.27% | +304.77% | +6.64% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 138.92 | 172.55 | 262.61 | 411.31 | 490.82 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.36% | +24.21% | +52.19% | +56.62% | +19.33% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 26.25 | 0.73 | -3.51 | 15.17 | 24.79 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +948.48% | -97.22% | -580.16% | +532.31% | +63.35% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 112.67 | 171.82 | 266.12 | 396.13 | 466.03 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.55% | +52.5% | +54.88% | +48.85% | +17.64% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.99 | 68.89 | 78.84 | 87.01 | 99.37 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 132.64 | 162.31 | 213.3 | 321.45 | 415.76 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43.02 | 78.39 | 131.66 | 161.7 | 149.63 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -33.13% | +82.22% | +67.94% | +22.82% | -7.46% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.49 | 32.57 | 38.17 | 33.47 | 26.47 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.37 | 21.42 | 3.02 | 16.57 | 0.17 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 42.65 | 56.97 | 128.64 | 145.13 | 149.46 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.75% | +33.59% | +125.8% | +12.81% | +2.99% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.28 | 23.67 | 37.29 | 30.04 | 26.44 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.88 | 9.42 | 27.35 | 31.76 | 32.26 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.77 | 47.56 | 101.29 | 113.36 | 117.21 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.77 | 47.56 | 101.29 | 113.36 | 117.21 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -35.25% | +36.78% | +113% | +11.92% | +3.39% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.79% | 19.76% | 29.36% | 23.46% | 20.73% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.37 | 0.32 | 0.45 | 0.8 | 1.01 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 34.4 | 47.23 | 100.84 | 112.56 | 116.19 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.74 | 2.17 | 3.61 | 3.46 | 3.34 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.17% | +24.14% | +66.89% | -4.25% | -3.44% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.73 | 2.15 | 3.6 | 3.44 | 3.31 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -34.22% | +24.28% | +67.44% | -4.44% | -3.78% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.72 | 21.82 | 27.91 | 32.53 | 34.78 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.84 | 21.96 | 28 | 32.76 | 35.15 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.38 | 1.44 | 1.52 | 1.56 | 1.6 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.47% | +4.35% | +5.56% | +2.63% | +2.56% | |