Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204.08 | 220.83 | 254.95 | 222.22 | 236.05 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.1 | 41.46 | 76.82 | 60.13 | 43.27 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.68 | -5.83 | 24.38 | 11.8 | -7.05 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.31 | -2.4 | 10.6 | 4 | -14.7 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 364.84 | 353.49 | 376.01 | 378.49 | 356.97 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 150.04 | 141.71 | 153.95 | 158.2 | 150.54 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.42 | 175.05 | 186.53 | 180.3 | 166.94 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.97 | 12.87 | 10.57 | -8.1 | -1.92 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.12 | 19.06 | 28.17 | 24.08 | 8.92 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -5.17 | 4.08 | -10.04 | -23.97 | -8.38 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.41 | 0.49 | -2.41 | -13.07 | -6.16 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.68 | 23.62 | 15.71 | -12.96 | -5.62 | |