Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,334.74 | 3,078.12 | 26,565.78 | 57,813.09 | 244,822.02 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,640.39 | 142.13 | 1,275.77 | 6,271.42 | 93,233.36 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,204.84 | -3,809.43 | -12,057.13 | -7,963.68 | 35,747.66 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25.8 | -877.78 | -29,411.41 | -6,112.69 | 6,595.33 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 68,655.72 | 64,597.18 | 71,631.77 | 463,067.34 | 604,838.55 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,750.79 | 466.1 | 38,081.31 | 56,276.53 | 345,709.44 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 40,391.5 | 40,012.01 | 10,651.48 | 405,042.49 | 256,160.52 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,089.42 | 4,186.28 | 2,439.27 | -63,683.23 | -167,073.49 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,443.15 | 6,665.22 | -4,185.27 | -14,722.15 | -4,407.05 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | -18.72 | -271.12 | -64,868.8 | -333,115.35 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,190.14 | -2,702.84 | 1,621.04 | 282,344.25 | 178,932.55 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -746.99 | 3,943.67 | -2,835.34 | 202,753.3 | -158,589.85 | |