Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.34 | 373.47 | 324.52 | 303.53 | 328.58 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 52.77 | 79.92 | 79.39 | 86.43 | 94.41 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.67 | 19.74 | 24.2 | 26.55 | 33.42 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -19.23 | 13.69 | 18.51 | 15.75 | 25.8 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 685.98 | 727.73 | 467.33 | 454.85 | 495.98 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.41 | 120.95 | 56.67 | 39.1 | 56.23 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 549.28 | 569.06 | 404.17 | 409.52 | 431.65 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.5 | -42.46 | 58.33 | 47 | 10.54 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.92 | -23.1 | 59.92 | 58.54 | 21.66 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16.8 | -8.4 | -1.62 | -11.3 | -3.04 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -23.16 | 28.2 | -56.03 | -29.19 | -4.38 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.18 | -3.06 | 1.74 | 17.96 | 13.76 | |