Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,461.69 | 9,182.51 | 18,350.07 | 17,216.28 | 15,837.71 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 136.59 | 508.82 | 503.06 | 531.42 | 239.03 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.16 | 335.46 | 317.61 | 348.93 | 59.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.32 | 238.47 | 300.59 | 272.06 | 18.04 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,977.77 | 4,295.34 | 4,764.26 | 4,697.39 | 4,653.44 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,073.74 | 2,117.82 | 2,353.28 | 2,001.93 | 1,993.28 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,741.6 | 1,968.52 | 2,216.64 | 2,421.25 | 2,364.98 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -237.84 | -549.74 | -163.74 | 31.95 | -102.18 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 96.32 | -313.66 | -2.15 | 219.47 | 25.79 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -363.61 | -158.59 | -68.19 | -79.64 | -142.47 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 251.43 | 587.25 | 17.35 | -223.88 | 146.31 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -17.54 | 115.02 | -53.2 | -84.71 | 29.62 | |