Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 557.26 | 656.51 | 2,882.04 | 5,105.62 | 9,734.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 183.93 | 277.65 | 2,069.75 | 4,495.07 | 8,557.59 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,715.85 | -2,822.41 | -2,028.19 | -1,913.39 | 1,736.08 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,948.14 | -2,810.99 | -1,374.81 | -623.84 | 2,965.5 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,531.19 | 6,198.18 | 15,332.63 | 27,269.32 | 31,061.63 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,086.7 | 1,411.96 | 2,550.35 | 2,152.09 | 2,557.23 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,919.71 | 4,250.38 | 12,141.22 | 23,948.15 | 27,468.84 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -803.94 | -1,316.09 | -2,588.87 | -1,292.29 | 21.42 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,455.29 | -2,462.07 | -1,505.49 | -709.51 | 2,546.91 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -302.2 | -78.18 | -1,242.81 | -486.65 | -1,334.9 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,566.38 | 2,808.76 | 9,579.31 | 10,454.43 | -185.21 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,804.7 | 253.27 | 6,850.01 | 9,362.37 | 1,385.06 | |