Period Ending: | 2016 01/01 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 282.99 | 448.21 | 478.88 | 489.72 | 544.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.43 | 170.22 | 174.42 | 139.11 | 130.58 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 60.62 | 86.98 | 60.25 | 26.64 | -8.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.69 | 73.58 | 67.18 | 37.62 | 17.08 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 350.19 | 557.81 | 1,301.26 | 1,487.16 | 1,316.43 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 83.44 | 128.67 | 100.87 | 191.22 | 125.4 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 263.18 | 348.44 | 1,112.88 | 1,117.54 | 1,032.7 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7.13 | -7.85 | -48.28 | -130.96 | -136.91 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 54.45 | 105.12 | 99.29 | 20.86 | 80.86 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17.95 | -90.25 | -131.81 | -582.28 | -44.82 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.25 | -10.48 | 682.62 | -56.19 | -137.61 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 70.5 | 2.28 | 657.89 | -618.15 | -96.75 | |