Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,959.54 | 45,389.57 | 63,235.65 | 79,193.74 | 90,112.56 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,629.73 | 15,080.6 | 21,305.31 | 27,184.07 | 30,827.07 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 502.01 | 488.97 | 3,384.21 | 5,504.82 | 6,045.02 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -419.72 | -461 | 2,056.96 | 3,483.31 | 3,811.16 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 29,749.01 | 28,418.46 | 32,178.92 | 39,534.88 | 43,282.28 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13,864.32 | 12,968.18 | 14,763.29 | 18,196.34 | 23,328.72 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,353.87 | 6,971.42 | 9,146.11 | 12,575.63 | 9,076.22 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 629.23 | 2,089.85 | 4,175.73 | 5,915.46 | 7,651.68 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,657 | 4,298.9 | 7,382.25 | 12,018.31 | 13,061.21 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,489.47 | -1,370.68 | -1,960.51 | -5,846.86 | -2,442.22 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -654.86 | -2,689.24 | -3,777.74 | -2,634.84 | -10,100.49 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 512.49 | 238.96 | 1,644.49 | 3,536.57 | 529.28 | |