Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,301.75 | 16,038.19 | 17,664.58 | 21,273.82 | 23,759.16 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,229.51 | 4,486.76 | 4,350.89 | 6,173.96 | 7,198.24 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,345.37 | 2,255.6 | 1,804.02 | 2,714.48 | 2,391.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 172.64 | 1,128.97 | 947.68 | 831.27 | 279.55 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24,472.42 | 30,146.09 | 32,011.03 | 42,796.59 | 53,859.99 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,753.05 | 7,173.14 | 7,434.53 | 18,473.68 | 30,533.01 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,553.41 | 9,972.57 | 11,142.67 | 9,659.86 | 15,822.99 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -974.98 | -833.06 | -1,576.29 | -6,098.39 | -4,779.48 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,112.02 | 929.82 | -1,289.7 | -33.36 | -1,955.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,592.45 | -3,102.6 | -906.67 | -3,183.25 | -5,204.2 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 338.12 | 2,923.6 | 1,832.54 | 2,696.37 | 7,327.44 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -294.93 | 807.05 | -274.34 | -515.67 | 190.64 | |