Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48,496.52 | 62,557.19 | 60,256.14 | 48,221.63 | 58,935.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,259.81 | 19,154.38 | 17,332.62 | 16,164.44 | 19,107.76 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,889.61 | 9,084.45 | 6,843.92 | 3,621.87 | 3,533.08 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,699.04 | 8,147.22 | 5,401.15 | 3,624.43 | 7,953.21 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 47,563.95 | 63,021.36 | 59,989.84 | 64,962.52 | 69,339.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,762.68 | 21,827.19 | 17,599.09 | 21,801.42 | 14,219.52 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 35,155.47 | 37,308.43 | 37,631.82 | 42,788.15 | 49,066.06 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,194.71 | 2,541.39 | 1,248.47 | -4,747.82 | 1,374.33 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,602.13 | 5,097.23 | 3,591.44 | -1,696.22 | 2,094.09 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -434.61 | 1,199.15 | -1,524.46 | -1,364.34 | 3,903.14 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,261.66 | -2,118.65 | -5,080.38 | 258.3 | -672.82 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,755.87 | 4,079.83 | -2,535.41 | -2,813.4 | 5,761.8 | |