Symbol | Exchange | Currency | |||
---|---|---|---|---|---|
PHOE | · | Tel Aviv | · | ILS | |
ILPHOE4=TA | · | Tel Aviv | · | ILS |
Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16,709.85 | 27,971.85 | 10,656.96 | 21,832.98 | 24,871.79 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,315.32 | 4,505.76 | 6,846.96 | 2,107.21 | 1,105.35 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,841.96 | 2,676.52 | 4,874.88 | -166.44 | -1,418.13 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,169.02 | 1,964.7 | 1,257.12 | 777.4 | 1,817.83 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 119,163.81 | 143,579.58 | 147,517.18 | 159,794.73 | 172,570.39 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,381.69 | 5,829.83 | 9,308.56 | 11,317.2 | 13,308.56 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,081.83 | 9,923.09 | 10,533.4 | 10,895.03 | 12,252.41 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,276.95 | -746.98 | 7,173.09 | -3,388.84 | -5,386.53 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,771.46 | 4,547.3 | 2,729.41 | 2,181.63 | -701.54 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -479.71 | -214.98 | -535.97 | -1,462.08 | -1,297.88 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 374.22 | -402.69 | 1,665.09 | 1,838.74 | 109.19 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,665.98 | 3,929.63 | 3,858.53 | 2,558.3 | -1,890.24 | |