Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,397.06 | 2,084.1 | 3,049.53 | 3,151.03 | 3,604.68 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 511.49 | 750.1 | 1,069.69 | 1,052.75 | 1,105.95 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 190.66 | 262.43 | 358.24 | 271.33 | 213.24 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 260.6 | 281.76 | 282.44 | 377.28 | 23.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,956.66 | 7,933.02 | 9,837.94 | 11,919.49 | 13,574.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,809.91 | 2,761.32 | 3,934.83 | 4,822.03 | 6,564.89 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,160.72 | 4,290.45 | 4,709.26 | 5,066.43 | 4,926.94 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -814.12 | -1,331.73 | -1,562.6 | -1,448.06 | -995.96 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -280.93 | -190.72 | -807.88 | -811.24 | -463.09 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -909.07 | -716.04 | -632.66 | -477.52 | -745.62 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,218.38 | 906.06 | 914.73 | 1,085.33 | 1,124.52 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,028.06 | -3.55 | -526.79 | -204.71 | -88.43 | |