Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 484 | 603 | 735 | 2,839 | 3,088 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +19.8% | +24.59% | +21.89% | +286.26% | +8.77% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 157 | 187 | 339 | 2,257 | 2,457 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +44.04% | +19.11% | +81.28% | +565.78% | +8.86% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 327 | 416 | 396 | 582 | 631 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +10.85% | +27.22% | -4.81% | +46.97% | +8.42% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53 | 74 | 18 | 96 | 1 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +3.92% | +39.62% | -75.68% | +433.33% | -98.96% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 274 | 342 | 378 | 486 | 630 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +12.3% | +24.82% | +10.53% | +28.57% | +29.63% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 826 | 244 | 168 | 156 | 141 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 565 | 319 | 281 | 313 | 298 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 535 | 267 | 265 | 329 | 473 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +25.88% | -50.09% | -0.75% | +24.15% | +43.77% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.64 | 45.56 | 48.53 | 51.25 | 61.35 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 529 | 267 | 265 | 329 | 473 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +28.4% | -49.53% | -0.75% | +24.15% | +43.77% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.09 | 45.56 | 48.53 | 51.25 | 61.35 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 108 | 52 | 54 | 64 | 101 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 421 | 215 | 211 | 265 | 372 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8 | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 429 | 215 | 211 | 265 | 372 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.79% | -49.88% | -1.86% | +25.59% | +40.38% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39% | 36.69% | 38.64% | 41.28% | 48.25% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 429 | 215 | 211 | 265 | 372 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.34 | 0.67 | 0.66 | 0.83 | 1.16 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.79% | -49.88% | -1.86% | +25.59% | +40.38% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.34 | 0.67 | 0.66 | 0.83 | 1.16 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +30.79% | -49.88% | -1.86% | +25.59% | +40.38% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 319.55 | 319.55 | 319.55 | 319.55 | 319.55 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 319.55 | 319.55 | 319.55 | 319.55 | 319.55 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | 0.25 | - | 0.24 | 0.35 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | +45.83% | |