Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 738.1 | 480.5 | 627 | 570.9 | 814.7 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 217.7 | 154.7 | 163.2 | 174.2 | 197.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 175.6 | 123.3 | 98.5 | 113.4 | 120.8 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 72 | 78.7 | 30.8 | -161.5 | -183 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,179 | 4,317.7 | 4,584.8 | 4,625.9 | 4,583.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 361 | 483.5 | 875.2 | 1,038.4 | 718 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,328.1 | 2,392.2 | 2,424.7 | 2,236.2 | 2,046.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 197.29 | -77.94 | 118.71 | -145.06 | 32.21 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 252.2 | 26.5 | 67.6 | 56.5 | 168.9 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -162.9 | -361.7 | -155.2 | -58.9 | -91.1 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 218.9 | -5.5 | 40.7 | 16.9 | -46.1 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 308.2 | -340.7 | -46.9 | 14.5 | 31.7 | |