Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,593,636.03 | 3,509,498.28 | 4,372,982.5 | 4,125,263.95 | 4,554,411.45 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 270,784.7 | 499,291.21 | 461,647.19 | 440,494.9 | 615,591.73 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 121,208.79 | 314,125.04 | 231,619.55 | 228,636.48 | 323,768.89 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 71,895.7 | 243,318.42 | 175,141.19 | 156,440.33 | 236,045.98 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,552,025.02 | 3,148,260.46 | 3,395,297.19 | 3,660,628.68 | 4,096,582.6 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 747,273.69 | 1,108,833.5 | 1,117,973.55 | 1,352,196.01 | 1,358,506.3 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,446,401.27 | 1,685,635 | 1,842,240.25 | 1,965,954.52 | 2,199,301.95 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 69,500.33 | -157,784.84 | 9,264.75 | 533,614.01 | -430,569.43 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125,716.32 | -2,668.13 | 164,615.92 | 723,497.72 | 72,679.56 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -53,774.43 | -114,194.32 | -141,482.09 | -136,766.94 | -216,843.75 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -57,575.05 | 155,246.75 | 2,176.06 | -333,756.93 | 57,171.42 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,870.77 | 46,881.06 | 28,574.98 | 253,059.71 | -62,691.45 | |