Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 964,202.34 | 869,274.14 | 1,152,680.2 | 1,485,875.62 | 1,473,290.67 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 113,200.67 | 100,732.82 | 133,075.27 | 188,056.76 | 187,522.95 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 25,202.44 | -23,931.87 | 66,627.93 | 108,790 | 113,383.73 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,673.91 | -14,213.17 | 45,581.84 | 91,879.44 | 88,036.6 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 684,444.51 | 646,969.96 | 851,593.79 | 889,807.22 | 892,453.02 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 288,478.11 | 275,742.8 | 431,131.52 | 421,366.95 | 355,027.71 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 369,962.83 | 359,203.93 | 413,992.51 | 461,449.38 | 525,897.5 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 67,440.29 | -88,593.61 | 36,829.18 | -7,025.87 | 58,260.56 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 65,554.81 | -51,913.03 | -3,942.81 | 21,821.04 | 97,799.46 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,479.96 | -47,320.55 | 16,174.48 | 19,263.83 | -12,602.67 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9,195.35 | -8,796.37 | -9,833.74 | -12,975.25 | -17,218.51 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39,551.2 | -107,665.65 | 2,393.15 | 28,148.16 | 69,017.56 | |