Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 952.33 | 1,504.86 | 1,677.95 | 1,566.24 | 1,728.16 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 166.51 | 194.32 | 280.02 | 263.2 | 172.45 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 74.28 | 54.88 | 97.19 | 101.85 | 62.79 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 57.9 | 40.29 | 66.12 | 69.07 | 37.09 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 905.36 | 1,220.34 | 1,324.91 | 1,520.94 | 1,455.14 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 345.32 | 604.7 | 641.81 | 807.54 | 731.92 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 361.72 | 405.62 | 482.5 | 521.93 | 552.64 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.97 | -22.71 | 17.72 | -35.32 | 38.83 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 85.68 | 51.73 | 81 | 22.13 | 128.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -68.94 | -45.21 | -20.26 | -29.04 | 12.65 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.52 | 3.33 | -55.89 | 95.13 | -146.12 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.78 | 9.85 | 4.84 | 88.22 | -4.92 | |