Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18,025.49 | 18,055.91 | 19,752.18 | 20,822.11 | 28,480.57 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.32% | +0.17% | +9.39% | +5.42% | +36.78% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 14,690.68 | 13,159.51 | 14,867.45 | 16,683.9 | 23,472.95 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +11.63% | -10.42% | +12.98% | +12.22% | +40.69% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,334.81 | 4,896.4 | 4,884.73 | 4,138.21 | 5,007.62 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -48.71% | +46.83% | -0.24% | -15.28% | +21.01% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,512.97 | 1,670 | 2,622.46 | 1,924.85 | 4,688.07 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -42.41% | +10.38% | +57.03% | -26.6% | +143.55% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,821.84 | 3,226.4 | 2,262.27 | 2,213.36 | 319.55 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.98% | +77.1% | -29.88% | -2.16% | -85.56% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,338.22 | 10,105.49 | 13,324.15 | 13,410.69 | 10,279.78 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,467.24 | 7,833.25 | 9,487.55 | 10,542.09 | 9,239.56 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,692.81 | 5,498.65 | 6,098.87 | 5,081.96 | 1,359.76 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.58% | +48.9% | +10.92% | -16.67% | -73.24% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.37 | 41.24 | 39.13 | 32.53 | 12.83 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,692.81 | 5,498.65 | 6,098.87 | 5,081.96 | 1,359.76 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -18.58% | +48.9% | +10.92% | -16.67% | -73.24% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 30.37 | 41.24 | 39.13 | 32.53 | 12.83 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,628.19 | 2,217.78 | 2,172.77 | 927.19 | 18.15 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,064.63 | 3,280.87 | 3,926.1 | 4,154.77 | 1,341.61 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | -0 | 0 | 0 | 0 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,064.63 | 3,280.87 | 3,926.1 | 4,154.77 | 1,341.61 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.16% | +58.91% | +19.67% | +5.82% | -67.71% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.98% | 24.61% | 25.19% | 26.59% | 12.66% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,064.63 | 3,280.87 | 3,926.1 | 4,154.77 | 1,341.61 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.67 | 2.66 | 3.18 | 3.37 | 1.09 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.16% | +58.91% | +19.67% | +5.82% | -67.71% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.67 | 2.66 | 3.18 | 3.37 | 1.09 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -38.16% | +58.91% | +19.67% | +5.82% | -67.71% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,233.43 | 1,233.43 | 1,233.43 | 1,233.43 | 1,233.43 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,233.43 | 1,233.43 | 1,233.43 | 1,233.43 | 1,233.43 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.98 | 1.06 | 1.16 | 1.25 | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +162.49% | +7.51% | +10% | +7.5% | - | |