Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,170.43 | 7,189.4 | 7,554.73 | 7,573.27 | 7,521.18 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,427.58 | 3,415.87 | 3,505.79 | 3,540.15 | 3,469.9 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,818.49 | 1,834.89 | 1,870.55 | 1,841.86 | 1,672.3 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,678.67 | 1,687.67 | 1,706.97 | 1,707.77 | 1,590.59 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10,298.89 | 11,234.21 | 12,200.98 | 12,916.41 | 13,871.43 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 919.41 | 978.59 | 1,144.33 | 1,061.48 | 1,313.39 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,249.87 | 10,140.47 | 10,933.98 | 11,741.68 | 12,443.33 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,630.71 | 1,263.54 | 1,331.11 | 880.81 | 1,067.9 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,189.59 | 1,959.54 | 1,972.33 | 1,863.89 | 1,840.26 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,242.81 | -1,126.61 | -837.07 | -1,028.86 | -608.93 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -945.05 | -811.51 | -876.08 | -914.82 | -928.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.73 | 21.42 | 259.17 | -79.79 | 302.61 | |