Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 46,602.17 | 161,842.46 | 228,289.6 | 273,941.93 | 246,983.65 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,753.43 | 20,853.37 | 31,592.93 | 39,080.13 | 25,741.06 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -16,183.81 | 2,870.15 | 3,480.43 | 10,320.93 | -631.98 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -15,948.62 | 1,278.34 | 4,932.61 | 9,203.98 | -348.92 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103,351.12 | 100,382.98 | 102,809.76 | 104,552.82 | 92,206.19 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21,624.94 | 28,066.6 | 23,290.16 | 16,270.35 | 7,671.94 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63,670.23 | 56,545.64 | 61,178.35 | 66,832.18 | 65,434.81 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -268.75 | -582.05 | 5,774.47 | -1,487.06 | -1,848.7 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,397.87 | -9,389.31 | 12,883.57 | 11,311.23 | -680.76 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,983.16 | -3,662.63 | -671.34 | -277.66 | -707.18 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -396.34 | -650.23 | -9,013.55 | 1,163.49 | -12,535.5 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8,018.36 | -13,702.18 | 3,198.67 | 12,197.06 | -13,923.44 | |