Period Ending: | 2015 30/06 | 2016 30/06 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,716.69 | 4,296.57 | 4,208.12 | 3,510.07 | 5,187.81 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 993.3 | 1,150.21 | 1,572.96 | 1,198.84 | 1,762.42 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 779.81 | 945.1 | 1,390.93 | 962.42 | 1,437.03 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 681.96 | 784.11 | 1,006.58 | 625.22 | 700.91 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19,354.23 | 20,385.34 | 25,641.5 | 28,622.13 | 30,739.3 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,921.89 | 3,636.64 | 6,693.53 | 8,558.04 | 9,846.35 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11,840.77 | 11,967.65 | 13,221.97 | 13,907.21 | 14,884.43 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -954.89 | 111.42 | -240.53 | 581.82 | -494.28 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.35 | -692.29 | -846.93 | -427.44 | 879.91 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -691.84 | -1,196.36 | -1,011.44 | -2,056.76 | -1,764.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 566.26 | 1,792.53 | 2,227.73 | 2,248.29 | 912.17 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.22 | -96.12 | 369.37 | -235.91 | 27.96 | |