Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2019 01/01 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,174.18 | 4,377.86 | 4,935.93 | 5,472.92 | 5,191.96 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,046.67 | 771.05 | 947.67 | 1,036.38 | 929.39 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 406.34 | 133.54 | 204.57 | 248.57 | 130.9 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 300.14 | 83.75 | 229.63 | 247.7 | 135.06 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,262.93 | 7,069.82 | 7,525.82 | 8,219.86 | 8,264.85 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,833.21 | 2,986.6 | 2,844.29 | 3,054.31 | 3,639.9 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,182.07 | 3,239.5 | 3,350.92 | 3,544.54 | 3,522.66 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.89 | -434.91 | -372.64 | 123.68 | 62.15 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 483.44 | -189.51 | -261.26 | 383.54 | 431.06 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -429.38 | -275.25 | -1.06 | -472.73 | -229.45 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -88.93 | 531.86 | 153.47 | 330.11 | -477.17 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.54 | 68.67 | -100.72 | 245.92 | -268.78 | |