Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2022 01/01 | 2023 01/01 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 763.84 | 1,054.14 | 979.87 | 1,210.16 | 1,254.84 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 489.1 | 664.81 | 607.71 | 762.5 | 750.6 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -114.01 | 83.97 | 62.28 | 134.24 | 61.73 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -115.09 | 63.22 | 75.68 | 89.58 | 42.14 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,662.22 | 3,222.62 | 3,197.59 | 3,328.19 | 3,344.52 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 412.02 | 471.61 | 407.32 | 482.11 | 506.38 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,229.82 | 2,695.67 | 2,736.06 | 2,803.31 | 2,795.31 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -135.46 | -49.59 | -91.15 | 58.54 | -56.23 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.78 | 70.62 | -3.34 | 103.89 | 18.67 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.52 | -184.33 | 32.85 | -108.08 | -94.12 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.02 | 414.15 | -78.64 | 28.84 | -84.95 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -140.09 | 300.18 | -48.21 | 24.99 | -160.43 | |