Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,278.74 | 5,073.26 | 4,852.5 | 4,027.76 | 3,552.04 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,649.5 | 1,777.99 | 1,548.27 | 1,194.14 | 1,206.47 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 396.17 | 441.42 | 184.73 | -72.98 | 24.56 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.85 | 177.91 | 36.96 | -304.18 | -162.77 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,682.31 | 7,640.94 | 7,625.83 | 6,956.57 | 6,556.56 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,963.92 | 2,480.66 | 3,573.86 | 1,340.06 | 1,936.02 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,609.05 | 2,023.39 | 2,347.95 | 2,046.56 | 2,219.59 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,090.46 | -749.28 | 19.2 | 380.52 | 109.29 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 618.75 | 441.14 | 418.24 | 773.09 | 585.98 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -133.81 | -128.33 | -54.43 | -105.86 | -36.62 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -496.01 | -366.05 | -94.91 | -749.03 | -340.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.52 | -73.5 | 259.65 | -85.77 | 164.8 | |