Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9,534.09 | 10,016.03 | 15,253.68 | 20,696.74 | 21,148.76 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.89% | +5.05% | +52.29% | +35.68% | +2.18% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,233.31 | 1,783.9 | 2,433.39 | 3,859.72 | 4,141.72 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -20.31% | -20.12% | +36.41% | +58.62% | +7.31% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 7,300.78 | 8,232.14 | 12,820.29 | 16,837.02 | 17,007.05 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.1% | +12.76% | +55.73% | +31.33% | +1.01% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 416.76 | -90.24 | 9,458.27 | 3,743.1 | 2,606.06 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +252.42% | -121.65% | +10,581.47% | -60.43% | -30.38% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,884.03 | 8,322.37 | 3,362.02 | 13,093.92 | 14,400.99 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.15% | +20.89% | -59.6% | +289.47% | +9.98% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,105.5 | 3,440.59 | 5,553.45 | 4,697.08 | 3,965.13 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,960.85 | 5,776.54 | 6,878.44 | 7,810.42 | 9,025.76 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,028.68 | 5,986.42 | 2,037.03 | 9,980.58 | 9,340.36 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.94% | +19.05% | -65.97% | +389.96% | -6.41% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.34 | 50.89 | 22.85 | 56.1 | 50.86 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.29 | 34.28 | -3.16 | 228.67 | 129.45 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,032.97 | 5,952.15 | 2,040.19 | 9,751.91 | 9,210.9 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.47% | +18.26% | -65.72% | +377.99% | -5.55% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.38 | 50.6 | 22.88 | 54.81 | 50.15 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 920.21 | 1,074.55 | 441.48 | 4,954.3 | 4,921.19 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,112.76 | 4,877.6 | 1,598.7 | 4,797.61 | 4,289.71 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.13 | -3.93 | -0.47 | -1.36 | -1.7 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,108.63 | 4,873.67 | 1,598.23 | 4,796.25 | 4,288.01 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.83% | +18.62% | -67.21% | +200.1% | -10.6% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.13% | 41.43% | 17.93% | 26.96% | 23.35% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4,107.93 | 4,872.97 | 1,597.53 | 4,795.55 | 4,287.31 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.08 | 0.03 | 0.08 | 0.07 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.84% | +18.62% | -67.22% | +200.18% | -10.6% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.08 | 0.03 | 0.08 | 0.07 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.84% | +18.62% | -67.22% | +200.18% | -10.6% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,495.16 | 61,495.16 | 61,495.16 | 61,495.16 | 61,495.16 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 61,495.16 | 61,495.16 | 61,495.16 | 61,495.16 | 61,495.16 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.03 | - | - | - | - | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -52.17% | - | - | - | - | |