Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Income Statement | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 645.45 | 913.95 | 1,653.21 | 4,726.05 | 12,811.8 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 237.6 | 272.71 | 618.56 | 1,951.35 | 5,267.96 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 51.72 | -20.64 | 133.04 | 607.48 | 2,761.86 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 58.92 | 68.32 | 179.72 | 901.94 | 2,211.99 | |
Balance Sheet | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,790.11 | 2,280.95 | 5,442.49 | 10,864.87 | 25,623.1 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,390.23 | 1,751.35 | 4,373.58 | 8,637.49 | 20,707.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 337.9 | 439.74 | 890.88 | 2,015.76 | 4,369.25 | |
Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 158.83 | 69.54 | 1,225.32 | 1,821.32 | 8,862.31 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 122.92 | -64.81 | 1,113.03 | -399.64 | 7,502.69 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 18.91 | -270.07 | 116.28 | 1,289.7 | 1,260.06 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -2.82 | -2.69 | -4.71 | -4.96 | -4.94 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 160.88 | -228.08 | 1,307.81 | 1,304.82 | 8,618.46 | |