Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.62 | 49.6 | 53.04 | 44.71 | 37.95 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.77 | 13.6 | 12.11 | 12.83 | 11.38 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -8.61 | -15.68 | -14.83 | -6.3 | -8.12 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -10.18 | -16.4 | -20.06 | -15.52 | -13.15 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.06 | 26.32 | 25.49 | 18.88 | 25.14 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 8.93 | 21.72 | 25.66 | 27.19 | 17.66 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.4 | 4.2 | -8.47 | -19.18 | 6.65 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -6.69 | -12.31 | -9.22 | -1.28 | -5.12 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -9.5 | -17.59 | -15.53 | -4.27 | -6.12 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.16 | -0.34 | -0 | -0.02 | -0.17 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 9.34 | 17.38 | 16.02 | 4.36 | 16.08 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.32 | -0.55 | 0.48 | 0.07 | 9.79 | |