Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,495.59 | 2,211.16 | 4,981.61 | 5,041.33 | 6,983.51 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -110.38 | -61.38 | -631.7 | -763.65 | -768.61 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -382.7 | -288.96 | -965.6 | -1,142.68 | -1,273.25 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -412.91 | -361.76 | -935.85 | -979.06 | -1,041.12 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 3,235.8 | 4,196.77 | 5,044.8 | 5,973.87 | 8,693.16 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 5,816.02 | 7,092.33 | 8,931.29 | 10,574.14 | 10,076.15 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3,193.87 | -3,555.72 | -4,491.67 | -5,470.88 | -6,512.16 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 159.11 | 89.95 | 348.41 | -52.23 | -3,986.86 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 36.35 | 40.71 | 84.84 | 57 | 156.32 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.47 | -40.8 | -83.94 | -58.15 | -63.39 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.08 | 0.09 | 0.1 | 0.15 | 0.16 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.04 | 0 | 1 | -1.01 | 93.09 | |