Period Ending: | 2016 30/06 | 2017 30/06 | 2018 30/06 | 2019 30/06 | 2020 30/06 | 2021 30/06 | 2022 30/06 | 2023 30/06 | 2024 30/06 | 2025 30/06 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 819.16 | 1,015.7 | 1,133.73 | 1,262.81 | 1,647.41 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 236.5 | 70.17 | 29.65 | 91.96 | 426.56 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 219.75 | 40.38 | 1.2 | -127.53 | 375.82 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 146.2 | 13.78 | -24.33 | -186.02 | 254.36 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,313.17 | 2,329.27 | 2,372.6 | 2,129.9 | 2,276.2 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 182.13 | 184.44 | 441.72 | 433.89 | 263.49 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,584.31 | 1,577.3 | 1,539.84 | 1,355.92 | 1,614.34 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -782.31 | 19.59 | -144.16 | 211.57 | 480.89 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 276.29 | 346.99 | 454.94 | 474.57 | 820.69 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1,088.69 | -321.92 | -411.85 | -273.74 | -274.14 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 862.6 | -60.35 | -45.56 | -127.79 | -319 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 50.2 | -35.27 | -2.47 | 73.05 | 227.55 | |