Period Ending: | 2016 01/01 | 2017 01/01 | 2018 01/01 | 2019 01/01 | 2020 01/01 | 2021 01/01 | 2022 01/01 | 2023 01/01 | 2024 01/01 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.18 | 38.89 | 40.13 | 49.57 | 35.34 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.83 | 25.86 | 19.45 | 26.63 | 36.93 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.75 | 2.92 | -9.05 | -3.32 | 5.2 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.04 | 0.89 | -19.27 | -7.82 | 4.97 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 141.68 | 143.67 | 154.52 | 154.55 | 237.06 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.95 | 55.62 | 70.46 | 64.23 | 113.21 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 53.36 | 53.9 | 53.55 | 45.58 | 49.65 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -3.81 | -1.45 | 1.98 | -4.89 | 13.19 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 16.11 | 1.98 | 3.47 | -4.98 | 52.84 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.82 | -1.23 | -1.11 | -0.59 | -0.35 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -12.58 | -1.14 | -2.23 | 6.07 | -15.45 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -1.29 | -0.39 | 0.13 | 0.5 | 37.03 | |