Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 824.67 | 713.41 | 869.43 | 974.58 | 972.75 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 341.39 | 290.14 | 387.06 | 419.42 | 399.26 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 62.42 | 50.36 | 109.08 | 96.64 | 58.28 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.55 | 61.01 | 92.94 | 84.34 | 50.27 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,056.69 | 1,089.53 | 1,202.03 | 1,191.53 | 1,191.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 266.54 | 340.24 | 336.71 | 264.07 | 297.61 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 663.43 | 653.44 | 675.64 | 699.31 | 686.1 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 77.47 | 55.2 | -23.18 | 129.64 | 43.75 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 145.92 | 130.64 | 168.92 | 190.45 | 113.55 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -43 | -30.08 | -98.31 | -3.08 | -35.67 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -90.77 | -41.66 | -151.94 | -170.18 | -50.72 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12.16 | 58.9 | -81.33 | 17.19 | 27.16 | |