Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 120.83 | 103.89 | 112.24 | 134.67 | 158.39 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 86.36 | 66.05 | 73.98 | 90.28 | 112.84 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 48.45 | 37.17 | 42.77 | -12.59 | 44.22 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 44.61 | 15.89 | 30.78 | -6.64 | -11.58 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 116.77 | 142.67 | 251.76 | 266.99 | 399.86 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.34 | 35.45 | 31.76 | 73.54 | 138.51 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 91.24 | 98.65 | 196.55 | 184.07 | 252.44 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.74 | 8.37 | -11.21 | -5.25 | 37.04 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 63.47 | 43.92 | 29.82 | 53.27 | 46.89 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -30.2 | -34.87 | -47.69 | -76.73 | -112.27 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -39.74 | 4.18 | 0.73 | 35.2 | 92.22 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -4.7 | 11.83 | -17.11 | 8.61 | 29.22 | |