Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6,468.94 | 5,744.62 | 6,305.19 | 7,705.54 | 5,951.69 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,048.26 | 1,144.3 | 714.88 | 1,180.68 | 1,036.35 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 608.29 | 664.12 | 192.89 | 609.29 | 449.85 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.98 | 306.69 | 43.09 | 240.6 | 128.23 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 43,637.93 | 40,728.18 | 40,193.01 | 40,280.35 | 41,333.17 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 15,243.4 | 14,294.67 | 14,915.78 | 14,899.88 | 15,066.14 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 17,843.94 | 17,415.04 | 16,901.75 | 17,367.95 | 18,442.82 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,349.35 | 103.14 | 560.67 | 1,329.96 | -2,212.06 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 482.52 | 95.56 | 574.83 | 1,811.69 | 901.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -456.52 | 68.3 | -372.21 | -876.03 | -1,359.63 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 660.52 | 394.41 | -1,076.3 | -560.37 | 1,557.4 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 686.71 | 558.21 | -873.61 | 377.42 | 1,099.37 | |