Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 256.05 | 341.32 | 381.99 | 304.68 | 307.32 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 103.61 | 109.45 | 128.43 | 114.72 | 119.25 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 6.36 | 5.05 | 11.83 | -6.51 | -9.82 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.09 | 1.79 | 56.12 | -5.13 | -10.39 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 279.49 | 301.81 | 344.11 | 292.57 | 275.34 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 93.87 | 130.58 | 147.79 | 114.05 | 119.24 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 139.71 | 138.92 | 169.68 | 152.04 | 139.21 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 24.4 | -6.16 | 6.87 | -13.65 | -3.37 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 19.97 | -1.78 | -6.74 | 0.83 | 3.91 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.1 | -2.18 | 70.17 | -5.88 | -12.44 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -13.22 | 0.85 | -7.16 | -35.1 | -10.84 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.86 | -3.11 | 56.27 | -40.15 | -19.36 | |