Rorze Corp (6323)

Tokyo

Currency in JPY

1,827.0

+2.0(+0.11%)

Closed·07:30:29

Fair Value

Unlock Value

Day's Range

1,827.0

1,867.0

52 wk Range

966.2

2,382.0

6323 Income Statement

Featured here, the Income Statement (earnings report) for Rorze Corp, showing the company's financial performance from operating and non operating activities such as revenue, expenses and income for the last 4 periods (either quarterly or annually).

Period Ending:

2016

29/02

2017

28/02

2018

28/02

2019

28/02

2020

29/02

2021

28/02

2022

28/02

2023

28/02

2024

29/02

2025

28/02

Total Revenues

aa.aa

50,803

67,004

94,518

93,247

124,406

Total Revenues Growth

aa.aa

+36.92%

+31.89%

+41.06%

-1.34%

+33.42%

Cost Of Revenues

aa.aa

36,083

44,365

59,712

57,989

74,787

Gross Profit

aa.aa

14,720

22,639

34,806

35,258

49,619

Gross Profit Growth

aa.aa

+10.82%

+53.8%

+53.74%

+1.3%

+40.73%

Gross Profit Margin %

aa.aa

28.97%

33.79%

36.82%

37.81%

39.88%

Other Operating Expenses, Total

aa.aa

5,406

6,829

8,388

11,119

17,594

	Other Operating Expenses, Total Growth
	R&D Expenses
	Selling General & Admin Expenses
	Other Operating Expenses

aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	-2.4%	+26.32%	+22.83%	+32.56%	+58.23%
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	418	871	911	1,019	1,242
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	4,449	5,280	6,665	9,327	15,391
aa.aa	aa.aa	aa.aa	aa.aa	aa.aa	339	461	535	475	480

Operating Income

aa.aa

9,314

15,810

26,418

24,139

32,025

Operating Income Growth

aa.aa

+20.27%

+69.74%

+67.1%

-8.63%

+32.67%

EBIT Margin %

aa.aa

18.33%

23.6%

27.95%

25.89%

25.74%

Net Interest Expenses

aa.aa

-32

-19

-22

518

Net Interest Expenses Growth

aa.aa

-3,300%

+40.63%

-15.79%

+454.55%

+564.1%

Interest Expense, Total

aa.aa

-44

-38

-49

-70

-100

Interest And Investment Income

aa.aa

148

618

Other Non Operating Expenses, Total

aa.aa

-995

2,232

4,235

2,982

3,734

EBT, Excl. Unusual Items

aa.aa

8,287

18,023

30,631

27,199

36,277

Gain (Loss) On Sale Of Assets

aa.aa

881

Other Unusual Items, Total

aa.aa

200

-352

-294

-136

-1,545

EBT, Incl. Unusual Items

aa.aa

8,943

18,484

30,351

27,065

32,559

EBT, Incl. Unusual Items Growth

aa.aa

+19.19%

+106.69%

+64.2%

-10.83%

+20.3%

EBT, Incl. Unusual Items Margin

aa.aa

17.6%

27.59%

32.11%

29.03%

26.17%

Income Tax Expense

aa.aa

2,021

4,661

7,654

6,977

9,421

Net Income to Company

aa.aa

6,922

13,823

22,697

20,088

23,138

Minority Interest

aa.aa

-452

-999

-1,313

-512

496

Net Income

aa.aa

6,470

12,824

21,384

19,576

23,634

Net Income Growth

aa.aa

+18.28%

+98.21%

+66.75%

-8.45%

+20.73%

Net Income Margin %

aa.aa

12.74%

19.14%

22.62%

20.99%

19%

Preferred Dividend and Other Adjustments

aa.aa

Net Income to Common Excl. Extra Items

aa.aa

6,470

12,824

21,384

19,576

23,634

Basic EPS - Continuing Operations

aa.aa

37.44

74.21

123.74

111.11

134.08

Basic EPS - Continuing Operations Growth

aa.aa

+18.28%

+98.21%

+66.75%

-10.21%

+20.67%

Diluted EPS - Continuing Operations

aa.aa

37.38

74.07

123.51

110.91

133.99

Diluted EPS - Continuing Operations Growth

aa.aa

+18.21%

+98.17%

+66.74%

-10.2%

+20.81%

Basic Weighted Average Shares Outstanding

aa.aa

172.81

176.19

176.27

Diluted Weighted Average Shares Outstanding

aa.aa

173.1

173.13

173.14

176.52

176.4

Dividend Per Share

aa.aa

6.5

13.5

Dividend Per Share Growth

aa.aa

+107.69%

+25.93%

EBITDA

aa.aa

10,604

17,331

28,398

26,943

36,562

EBITDA Growth

aa.aa

+21.83%

+63.44%

+63.86%

-5.12%

+35.7%

EBITDA Margin %

aa.aa

20.87%

25.87%

30.05%

28.89%

29.39%

EBIT

aa.aa

9,314

15,810

26,418

24,139

32,025

* In Millions of JPY (except for per share items)

NSE 30

5,152.99

+13.06

+0.25%

NSE All Share

141,439.75

+435.61

+0.31%

US 30

45,324.50

-307.2

-0.67%

US 500

6,443.70

-23.2

-0.36%

FTSE 100

9,321.40

+12.20

+0.13%

DAX

24,273.12

-89.97

-0.37%

South Africa Top 40

95,329.31

+262.45

+0.28%

Market Movers

Name	Last	Chg. %	Vol.
Fcmb	10.900	-0.91%	105.13M
Guaranty Trust Holding	96.05	+2.18%	25.00M
Access Holdings	27.45	+1.67%	15.69M
UBA	47.95	0.00%	14.23M
Zenith Bank	70.00	0.00%	10.18M
Aradel Holdings	510.00	-1.73%	2.66M
Julius Berger	146.10	+9.93%	2.15M

Name	Last	Chg. %	Vol.
Julius Berger	146.10	+9.93%	2.15M
Cutix	3.900	+9.86%	2.13M
Regal Insurance	1.47	+9.70%	15.85M
Veritas Kapital	2.17	+9.60%	59.57M
McNichols	3.50	+9.38%	677.72K
Nem	28.950	+8.83%	529.28K
Universal Insurance PLC	1.32	+8.20%	34.40M

Name	Last	Chg. %	Vol.
University Pre	5.540	-12.06%	681.46K
Cadbury Nig	57.85	-9.61%	660.41K
Abbey Mortgage Bank	6.55	-8.39%	254.88K
Daarcomm	1.12	-7.44%	3.04M
Austin Laz	2.71	-6.55%	2.59M
Mecure Industries	19.50	-6.02%	421.01K
Tantalizers	2.50	-5.66%	4.86M

Trending Stocks

Name	Last	Chg. %	Vol.
MTN Nigeria	435.00	0.00%	707.31K
Mutual Benefits Assurance	4.45	+1.14%	18.05M
Aiico	4.47	+6.94%	26.20M
Access Holdings	27.45	+1.67%	15.69M
Dangote Sugar	60.00	0.00%	1.68M

Most Undervalued Stocks

Name	Last	Upside	Fair Value
Aaaaaa Aa	5,379.30	+46.90%	7,902.19
Aaaaaaaaaaaaaaaa	520.00	+35.88%	706.58
Aaaaaaa Aaaa	151.80	+31.85%	200.15
A Aaa Aa	1,890.00	+30.65%	2,469.28
Aaaaaaa	70.20	+18.13%	82.93
Aaaaaaaa Aaaaaaaa A	640.00	+17.25%	750.40

Name	Last	Upside	Fair Value
Aaaaaa Aa	5,379.30	+46.90%	7,902.19
Aaaaaaaaaaaaaaaa	520.00	+35.88%	706.58
Aaaaaaa Aaaa	151.80	+31.85%	200.15
A Aaa Aa	1,890.00	+30.65%	2,469.28
Aaaaaaa	70.20	+18.13%	82.93
Aaaaaaaa Aaaaaaaa A	640.00	+17.25%	750.40

See full list

Install Our AppScan QR code to install app

Risk Disclosure: Trading in financial instruments and/or cryptocurrencies involves high risks including the risk of losing some, or all, of your investment amount, and may not be suitable for all investors. Prices of cryptocurrencies are extremely volatile and may be affected by external factors such as financial, regulatory or political events. Trading on margin increases the financial risks.
Before deciding to trade in financial instrument or cryptocurrencies you should be fully informed of the risks and costs associated with trading the financial markets, carefully consider your investment objectives, level of experience, and risk appetite, and seek professional advice where needed.
Fusion Media would like to remind you that the data contained in this website is not necessarily real-time nor accurate. The data and prices on the website are not necessarily provided by any market or exchange, but may be provided by market makers, and so prices may not be accurate and may differ from the actual price at any given market, meaning prices are indicative and not appropriate for trading purposes. Fusion Media and any provider of the data contained in this website will not accept liability for any loss or damage as a result of your trading, or your reliance on the information contained within this website.
It is prohibited to use, store, reproduce, display, modify, transmit or distribute the data contained in this website without the explicit prior written permission of Fusion Media and/or the data provider. All intellectual property rights are reserved by the providers and/or the exchange providing the data contained in this website.
Fusion Media may be compensated by the advertisers that appear on the website, based on your interaction with the advertisements or advertisers

Popular Searches

Please try another search

Rorze Corp (6323)

6323 Income Statement

Trending Stocks