Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.26 | 8.85 | 7.49 | 8.26 | 6.41 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 4.26 | 8.85 | 7.49 | 8.26 | 6.41 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.96 | 2 | -0.41 | 0.53 | -0.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 125.16 | 95.26 | -102.76 | 72.89 | 65.94 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 538.8 | 613.78 | 500.61 | 523.86 | 569.54 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 22.89 | 23.46 | 34.72 | 3.36 | 2.76 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 515.92 | 590.31 | 465.89 | 520.49 | 566.78 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.12 | -20.21 | 23.65 | -8.98 | -0.66 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 13.99 | 20.87 | 32.68 | 27.36 | 19.6 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -14.05 | -20.86 | -32.66 | -27.29 | -19.66 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.06 | 0 | 0.01 | 0.07 | -0.06 | |