Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenues | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2,223,340.51 | 2,312,489.06 | 2,467,960.28 | 2,620,810.54 | 2,804,739.47 | |
Gross Profit | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 551,219.76 | 555,518.62 | 591,042.37 | 616,898.43 | 639,850.83 | |
Operating Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 204,462.69 | 179,664.94 | 204,138.9 | 212,609.32 | 209,247.07 | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 142,090.24 | 128,991.68 | 151,031.87 | 189,477.32 | 176,732.4 | |
Total Assets | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,906,689.69 | 1,972,972.5 | 2,075,658.6 | 2,179,505.36 | 2,322,698.51 | |
Total Current Liabilities | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 412,945.8 | 417,273.34 | 444,737.22 | 469,223.95 | 496,652.91 | |
Total Equity | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1,384,184.65 | 1,442,895.8 | 1,522,989.26 | 1,597,906.77 | 1,660,670.98 | |
Levered Free Cash Flow | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 195,419.36 | 139,843.46 | 135,849.22 | 127,111.43 | 155,408.99 | |
Cash from Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 346,419.03 | 333,298.81 | 277,448.19 | 368,354.31 | 376,613.93 | |
Cash from Investing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -229,876.06 | -223,397.17 | -151,570.87 | -260,168.31 | -294,612.93 | |
Cash from Financing | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -103,767.87 | -105,406.68 | -105,351.47 | -105,792.05 | -111,549.83 | |
Net Change in Cash | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 12,590.89 | 5,726.95 | 19,956.27 | 3,005.66 | -28,807.3 | |