Period Ending: | 2015 31/12 | 2016 31/12 | 2017 31/12 | 2018 31/12 | 2019 31/12 | 2020 31/12 | 2021 31/12 | 2022 31/12 | 2023 31/12 | 2024 31/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 320.46 | 289.26 | 340.75 | 477.9 | 515.87 | |
Interest Income, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0.01% | -9.74% | +17.8% | +40.25% | +7.95% | |
Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 41.08 | 13.15 | 24.97 | 128.49 | 181.07 | |
Interest Expense, Total Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -44.26% | -67.99% | +89.87% | +414.62% | +40.92% | |
Net Interest Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 279.39 | 276.11 | 315.78 | 349.41 | 334.81 | |
Net Interest Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +13.21% | -1.17% | +14.37% | +10.65% | -4.18% | |
Provision For Loan Losses | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 131.42 | 16.22 | 8.37 | 17.89 | 0.13 | |
Provision For Loan Losses Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +783.64% | -87.66% | -48.41% | +113.87% | -99.26% | |
Net Interest Income After Provision | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 147.96 | 259.9 | 307.42 | 331.52 | 334.67 | |
Net Interest Inc After Loan Loss Prov Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -36.2% | +75.65% | +18.28% | +7.84% | +0.95% | |
Non Interest Income, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 59.75 | 64.7 | 56.86 | 55.62 | 49.08 | |
Non Interest Expense, Total | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 184.33 | 188.93 | 195.35 | 208.33 | 218.94 | |
EBT, Excl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 23.38 | 135.67 | 168.93 | 178.8 | 164.82 | |
EBT, Excl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.83% | +480.25% | +24.52% | +5.85% | -7.82% | |
EBT Excl. Non-Recurring Items Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 11.26 | 41.8 | 46.37 | 46.19 | 42.95 | |
Unusual Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 2.34 | 0 | 0 | 0 | 0 | |
EBT, Incl. Unusual Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.04 | 135.67 | 168.93 | 178.8 | 164.82 | |
EBT, Incl. Unusual Items Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -82.07% | +544.84% | +24.52% | +5.85% | -7.82% | |
EBT Margin | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.13 | 41.8 | 46.37 | 46.19 | 42.95 | |
Income Tax Expense | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -0 | 25.33 | 33.41 | 34.02 | 33.55 | |
Net Income to Company | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.04 | 110.34 | 135.52 | 144.78 | 131.27 | |
Minority Interest | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | - | - | - | - | - | |
Net Income | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 21.04 | 110.34 | 135.52 | 144.78 | 131.27 | |
Net Income Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -78.58% | +424.44% | +22.82% | +6.83% | -9.34% | |
Net Income Margin % | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 10.13% | 33.99% | 37.2% | 37.4% | 34.21% | |
Preferred Dividend and Other Adjustments | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.07 | 0.49 | 0.38 | 0.16 | 0.01 | |
Net Income to Common Excl. Extra Items | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 20.97 | 109.85 | 135.14 | 144.63 | 131.25 | |
Basic EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.54 | 2.81 | 3.47 | 3.76 | 3.43 | |
Basic EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.03% | +424.07% | +23.22% | +8.57% | -8.78% | |
Diluted EPS - Continuing Operations | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 0.53 | 2.81 | 3.46 | 3.74 | 3.41 | |
Diluted EPS - Continuing Operations Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | -81.21% | +430.19% | +23.13% | +8.09% | -8.82% | |
Basic Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.07 | 39.05 | 38.99 | 38.43 | 38.24 | |
Diluted Weighted Average Shares Outstanding | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 39.07 | 39.05 | 39.03 | 38.66 | 38.52 | |
Dividend Per Share | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | 1.12 | 1.14 | 1.23 | 1.3 | 1.34 | |
Dividend Per Share Growth | aa.aa | aa.aa | aa.aa | aa.aa | aa.aa | +1.82% | +1.79% | +7.89% | +5.69% | +3.08% | |